Studio Apartment – Batistei 35

Studio Apartment – Batistei 35

Purchase Price €60,024
Area (m²) 26 m²
Price / m² €2,308.62
1st Year ROI 1.6%
Net Annual Income €665.43
5-Year + Sale Avg ROI 12.28%
Equity Builder

Property Description

Studio apartment of 26 sqm on Batistei 35, in central Bucharest, just steps from Piața Universității metro station. The unit has a good, rectangular layout and sits close to shopping, restaurants, universities and the Old City. The 1946 building has 9 floors and an elevator, with no registered seismic risk. The apartment needs renovation, offering clear potential to add value. Investment concept — Equity Builder: acquired at a favorable price and supported by leveraged financing with relatively low initial cash, aiming to build long-term wealth through mortgage amortization and steady capital appreciation.

Key Features

01

Location Advantage

Metro Piata University

02

Nearby Amenities

Near Shopping, Restaurants Academia Faculties Old City

03

Apartment Quality

Good layout Rectangular

04

Location Advantage

Metro Piata University

Concept Choice

Equity Builder

Properties acquired at favorable pricing and supported by leveraged financing with relatively low initial cash, aiming to build wealth over time through mortgage amortization and steady capital appreciation.

Property Identification

Property Type
Studio
Layout
Detached
Street
Bucharest, Batistei 35
City
Bucharest
Sector
—
Year of Construction
1946
Floors in Building
9
Floor
4
Seismic Risk Grade
None
Transportation Distance
Piata University Metro
Elevators
1

Size & Technical

Usable Apartment
26 m²
Constructed Apartment
—
Total Usable Area
26 m²
Condition
Needs Renovation
Central Heating
By Association
Gas
—
Electricity
Old
Storage Areas
No
Parking
No

Financial Case

Purchase Price
€60,024
Asking Price
€61,500
Price per sqm
€2,308.62
Parking Price
—
VAT
—
Total Purchase Costs
€60,000
Projected Annual Appreciation
4%

Cash

Acquisition Costs

Total Purchase Costs€60,000
Total Closing Costs€4,142.35
Total Renovation Costs€14,705
Total Cash Investment€78,871.35

Sale / Exit

Projected Sale Price (5 Years)€95,959.06
Net Rental Income€20,468.03
Total Revenues€116,427.09
Selling Expenses-€4,442.9
Net Amount in Cash€111,984.19

Income

Total 1st Year Rent€4,800
Total 1st Year Expenses-€529
Total 1st Year Net Income€4,271

Returns

1st Year ROI5.42%
5-Year + Sale Avg ROI8.4%

Leverage

Acquisition Costs

Loan-to-Value (LTV)65%
Total Down Payment€21,008.4
Bank Financing€39,015.6
Total Closing Costs€5,824.06
Total Renovation Costs€14,705
Total Investment (Owner Equity)€41,537.46

Sale / Exit

Projected Sale Price (5 Years)€98,005.11
Net Rental Income€2,440.16
Total Revenues€100,445.27
Loan Payoff-€28,857.21
Selling Expenses-€4,537.64
Net Amount in Cash€67,050.42

Income

Total 1st Year Rent€4,800
Total 1st Year Expenses-€4,134.57
Total 1st Year Net Income€665.43

Returns

1st Year ROI1.6%
5-Year + Sale Avg ROI12.28%

Ready to Invest?

Whether you are exploring your first property or expanding an existing portfolio, we are here to guide every step.

BACK TO INVESTMENTS