---
title: "Dinicu Golescu 28 – Gara de Nord, Case Study, ADEL Invest"
description: "Case studies from ADEL Invest's Romanian portfolio: renovated and managed apartments, with purchase prices, works carried out and realised returns."
canonical: "https://adelinvest.com/portfolio/case-studies/dinicu-golescu-28-gara-de-nord-case-study/"
last-updated: "2026-08-04T08:33:16.215Z"
---
# Dinicu Golescu 28 – Gara de Nord, Case Study, ADEL Invest

> Case studies from ADEL Invest's Romanian portfolio: renovated and managed apartments, with purchase prices, works carried out and realised returns.

Source: https://adelinvest.com/portfolio/case-studies/dinicu-golescu-28-gara-de-nord-case-study/

![Dinicu Golescu 28 – Gara de Nord](https://res.cloudinary.com/dtfqq4fjc/image/upload/f_auto,q_auto,c_limit,w_1600/v1780648909/Adel_Invest_Dinicu_Golescu_3_71f73b2b06.jpg)

# Dinicu Golescu 28 – Gara de Nord

Purchase Price €71,250

Area (m²) 58 m²

Price / m² €1,228

1st Year ROI 7.1%

Net Annual Income €7,307

5-Year + Sale Avg ROI 8.4%

Share

*   [](https://www.linkedin.com/sharing/share-offsite/?url=https%3A%2F%2Fadelinvest.com%2Fportfolio%2Fcase-studies%2Fdinicu-golescu-28-gara-de-nord-case-study%2F)
*   [](https://www.facebook.com/sharer/sharer.php?u=https%3A%2F%2Fadelinvest.com%2Fportfolio%2Fcase-studies%2Fdinicu-golescu-28-gara-de-nord-case-study%2F)
*   [](https://wa.me/?text=Dinicu%20Golescu%2028%20%E2%80%93%20Gara%20de%20Nord%20https%3A%2F%2Fadelinvest.com%2Fportfolio%2Fcase-studies%2Fdinicu-golescu-28-gara-de-nord-case-study%2F)
*   [](https://x.com/intent/post?text=Dinicu%20Golescu%2028%20%E2%80%93%20Gara%20de%20Nord&url=https%3A%2F%2Fadelinvest.com%2Fportfolio%2Fcase-studies%2Fdinicu-golescu-28-gara-de-nord-case-study%2F)
*   [](mailto:?subject=Dinicu%20Golescu%2028%20%E2%80%93%20Gara%20de%20Nord&body=https%3A%2F%2Fadelinvest.com%2Fportfolio%2Fcase-studies%2Fdinicu-golescu-28-gara-de-nord-case-study%2F)

Value Creator

## Key Features

01

### Location Advantage

Chiar lângă Gara de Nord – cel mai important nod feroviar din București.

02

### Nearby Amenities

Stațiile de metrou M1 și M4 sunt la câțiva pași, iar facilitățile centrale din Sectorul 1 sunt ușor accesibile.

03

### Apartment Quality

Apartament cu 3 camere, 2 dormitoare (13,1 + 10,1 m²), living de 16,1 m² și balcon; complet renovat.

04

### Building Specifications

Etajul 6, într-un imobil cu regim mediu de înălțime, prevăzut cu lift; instalație electrică nouă și interior renovat.

## The Story

8.4% 5-Year Avg. ROI. Fully renovated, Sector 3 apartment.

### Challenge

A 58 sqm, 3-room apartment directly adjacent to Gara de Nord Bucharest's primary railway and metro hub. The unit sits on the 6th floor of a mid-rise building, fully renovated, eliminating renovation risk and enabling immediate rental income. The investment thesis: a well-located, move-in ready asset in central Sector 3 at a competitive price, with strong fundamentals for both cash flow and long-term value appreciation.

### Approach

Adel Invest identified this newly renovated apartment near Gara de Nord as a value-creation opportunity in one of Bucharest's most transit-connected locations. The 3-room, semi-detached unit on the 6th floor offers 58 sqm of usable space with a balcony, full gas connection, new electrical, and association heating. Rental income is targeted at EUR 675/month (EUR 8,100/year), generating a first-year net income of EUR 7,307 after expenses. Under the Value Creator strategy, 2.5% annual appreciation is projected, with a 5-year exit price of EUR 115,913. Total cash investment including acquisition, closing costs, and renovation is EUR 102,450.

### Results

7.1% 1st Year ROI

8.4% 5-Year Avg. ROI

€102,450 Total Investment

Concept Choice

## Value Creator

Opportunities where value is created through renovation, repositioning, or development, potentially generating higher returns through active involvement and strategic improvements.

## Property Identification

Property Type

3-rooms

Layout

Semi-Detached

Street

Bucharest, Dinicu Golescu Street No. 28

City

Bucharest

Sector

3

Year of Construction

—

Floors in Building

—

Floor

6

Seismic Risk Grade

—

Transportation Distance

—

Elevators

—

## Size & Technical

Usable Apartment

58 m²

Constructed Apartment

—

Total Usable Area

58 m²

Condition

Newly Renovated

Central Heating

By Association

Gas

Yes

Electricity

New

Storage Areas

Yes

Parking

—

## Financial Case

Purchase Price

€71,250

Asking Price

—

Price per sqm

€1,228

Parking Price

—

VAT

—

Total Purchase Costs

€71,250

Projected Annual Appreciation

2.5%

### Cash

#### Acquisition Costs

Total Purchase Costs**€71,250**

Total Closing Costs**€3,175**

Total Renovation Costs**€28,026**

Total Cash Investment**€102,450**

#### Sale / Exit

Projected Sale Price (5 Years)**€115,913**

Selling Expenses**\-€5,367**

#### Income

Total 1st Year Rent**€8,100**

Total 1st Year Expenses**\-€793**

Total 1st Year Net Income**€7,307**

#### Returns

1st Year ROI**7.1%**

5-Year + Sale Avg ROI**8.4%**

### Leverage

#### Acquisition Costs

Total Closing Costs**€5,161**

Total Renovation Costs**€28,026**

Total Investment (Owner Equity)**€43,874**

#### Sale / Exit

Projected Sale Price (5 Years)**€118,161**

Loan Payoff**\-€55,692**

Selling Expenses**\-€5,471**

#### Income

Total 1st Year Rent**€8,100**

Total 1st Year Expenses**\-€4,739**

Total 1st Year Net Income**€3,361**

#### Returns

1st Year ROI**7.7%**

5-Year + Sale Avg ROI**13%**

## Gallery

 

 

 

 

## Ready to Invest?

Whether you are exploring your first property or expanding an existing portfolio, we are here to guide every step.

 [BACK TO PORTFOLIO](https://adelinvest.com/portfolio)

![](https://adelinvest.com/assets/newsletter-building.webp) ![](https://adelinvest.com/assets/newsletter-building.webp)

## Join Our Newsletter

Stay ahead of the market. Get exclusive insights, new property listings, and expert analysis delivered to your inbox.

We respect your privacy. Unsubscribe anytime.
